Empresas Públicas de Medellín E.S.P. |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidado sector Energía |
||||||||||||||
A 31 de diciembre de |
||||||||||||||
Cifras en millones de pesos colombianos | ||||||||||||||
Generación | Transmisión | Distribución | Gas | Energía 2014 | Energía 2013 | Generación | Transmisión | Distribución | Gas | Energía 2014 | Energía 2013 | |||
Activo | Pasivo | |||||||||||||
Corriente | 1,779,524 | 56,786 | 640,280 | 163,966 | 2,640,556 | 1,715,064 | Corriente | 1,014,383 | 63,479 | 639,404 | 99,269 | 1,816,534 | 1,303,518 | |
Efectivo | 62,640 | 6,924 | 36,354 | 12,543 | 118,461 | 183,044 | Operaciones de crédito público | 67,370 | - | 115,329 | (2) | 182,697 | 405,359 | |
Inversiones para administración de liquidez | 1,270,947 | 40,288 | 258,736 | 1,023 | 1,570,994 | 506,081 | Cuentas por pagar | 792,264 | 42,464 | 399,129 | 76,398 | 1,310,255 | 599,658 | |
Deudores, neto | 367,986 | 7,248 | 317,022 | 148,183 | 840,439 | 918,637 | Impuestos por pagar | 93,938 | 8,341 | 67,776 | 11,885 | 181,940 | 194,081 | |
Inventarios, neto | 58,411 | 2,253 | 25,954 | 2,022 | 88,640 | 81,244 | Obligaciones laborales | 27,459 | 1,026 | 23,557 | 4,352 | 56,394 | 40,591 | |
Otros activos, neto | 19,540 | 73 | 2,214 | 195 | 22,022 | 26,058 | Obligaciones pensionales y conmutación pensional | 13,426 | - | 18,984 | 117 | 32,527 | 32,952 | |
Pasivos estimados | 8,568 | 37 | 4,770 | 260 | 13,636 | 8,568 | ||||||||
Otros pasivos | 11,358 | 11,611 | 9,859 | 6,259 | 39,085 | 22,309 | ||||||||
No corriente | 11,661,514 | 420,146 | 3,964,613 | 617,781 | 16,576,793 | 15,099,571 | No corriente | 4,908,900 | 116,167 | 1,737,168 | 300,176 | 6,976,411 | 4,963,143 | |
Deudores, neto | 192,457 | 1,595 | 655,364 | 180,168 | 943,584 | 898,335 | Operaciones de crédito público | 4,104,815 | 116,000 | 1,239,749 | 257,456 | 5,632,020 | 3,699,666 | |
Propiedades, planta y equipo, neto | 10,890,548 | 413,478 | 2,990,802 | 404,040 | 14,697,607 | 13,583,471 | Cuentas por pagar | 4,231 | 8 | 588 | 1,039 | 5,866 | 3,149 | |
Reserva financiera actuarial | 189,068 | - | 249,413 | 4,523 | 443,004 | 388,939 | Pasivos estimados | 55,481 | 123 | 25,981 | 1,505 | 83,090 | 59,636 | |
Otros activos, neto | 381,863 | 4,840 | 64,366 | 28,721 | 479,790 | 224,897 | Obligaciones laborales | 9,274 | 212 | 8,702 | 1,030 | 19,218 | 36,112 | |
Valorizaciones | 7,578 | 233 | 4,668 | 329 | 12,808 | 3,929 | Obligación pensional y conmutación pensional | 233,213 | - | 305,645 | 6,168 | 545,026 | 555,935 | |
Otros pasivos | 501,886 | (176) | 156,503 | 32,978 | 691,191 | 608,645 | ||||||||
Total pasivo | 5,923,283 | 179,646 | 2,376,572 | 399,445 | 8,792,945 | 6,266,661 | ||||||||
Patrimonio | 7,517,755 | 297,286 | 2,228,321 | 382,302 | 10,424,404 | 10,547,974 | ||||||||
Total activo | 13,441,038 | 476,932 | 4,604,893 | 781,747 | 19,217,349 | 16,814,635 | Total pasivo y patrimonio | 13,441,038 | 476,932 | 4,604,893 | 781,747 | 19,217,349 | 16,814,635 | |
Cuentas de orden deudoras | 3,131,620 | 98,612 | 1,328,679 | 137,733 | 4,696,644 | 3,985,778 | Cuentas de orden acreedoras | 6,446,033 | 266,834 | 2,395,752 | 172,732 | 9,281,351 | 15,517,369 |